164 Brighton Ave, Staten Island
$757,000
7 Beds
3 Baths
2,084 Sqft
0 Acre
0 Garage
Calling all 1031 Exchanges and Investors! Seller is very motivated!! All brick 2 Family semi-attached recently fully renovated and updated buildings close to Empire Outlets and Staten Island Ferry. Truly a great investment property with a projected Cap Rate of 9.5%!! It features 2 walk up apartments with a finished basement and a concrete backyard which can park 6 cars and collect Rental Income of 6 x $150=$900 per month. Unit 1: Level 1+ Finished basement + backyard: 3bd/1ba, kitchen/living/dining combos, granite countertop, solid wood cabinets, plus a finished basement (summer kitchen, 1 full bath, and full tiled floor throughout), has collected rent of $3200/month (proof of rent upon request), currently no lease. Unit 2: Level 2: 4bd/1ba, EIK, granite countertop, solid wood cabinets, spacious living room. Projected Rent: $2800/month, currently vacant. Total rent income: $3200+$2800+$900=$6,900/month, $82,800/yr. Net Operating Expenses: Insurance $5,119.60 + Heat $1,333.57 + Water $1,424.19 + Electricity $998.63 = $10,152. Net Operating Income(NOI): $82,800 - $10,152 =$72,648. It brings ROI (Return Of Investment) 9.5%. All brand new tankless hot water tanks, 1 furnace, separate electricity and gas meters for 2 units, separate electricity and gas meter for basement, finished basement also has storage room. Tenants pay their own utilities. Priced to sell! Won't last!!
Mortgage Calculator
Down Payment:
Monthly Payment:
Essential Information
MLS® #1151760
Price$757,000
Bedrooms7
Bathrooms3.00
Full Baths3
Square Footage2,084
Year Built1920
TypeResidential
Sub-TypeTwo Family Semi-Attached
StyleColonial
StatusActive
Community Information
Address164 Brighton Ave
AreaNew Brighton
SubdivisionNew Brighton
CityStaten Island
CountyRichmond
StateNY
Zip Code10301
Amenities
ParkingOnStreet
GaragesNone
Interior
AppliancesRefrigerator, Dishwasher
HeatingHot Water
CoolingUnits
# of Stories2
Exterior
ExteriorAll Brick
Additional Information
ZoningR3A
Listing Details
OfficeAmerican Homes Group
Property History
Price Reduced from $759,000 to $757,000
Status Changed from Acceptance to Active
Status Changed from Active to Acceptance
Price Reduced from $779,000 to $759,000
Price Reduced from $829,000 to $779,000
LISTING MAP
Properties for Sale Similar to 164 Brighton Ave, Staten Island, NY
IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
Listing data is deemed reliable but it not guaranteed accurate by the MLS.
Listing information is provided by the Staten Island Multiple Listing Service, Inc.
